3
beds
3
baths
1,136
sqft
Built in
1910
Solid Columbia Heights rowhouse with income-producing English basement & off-street parking! Extra buildable alley lots and additional garage parking may be negotiated separately for buyers looking to create something unique.
Welcome to this stunning 3-bedroom, 2.5-bathroom home across 2 legal units and three floors in the heart of Columbia Heights—a perfect blend of classic charm and modern upgrades! Step inside to find wood floors, updated lighting, a stylish kitchen with stainless steel appliances and a functional layout ideal for cooking and entertaining.
Enjoy your morning coffee on the inviting front porch or host friends in your private outdoor space. Need parking? This home offers TWO off-street parking spaces!
Living dining, kitchen and powder room on main level then two generous size bedrooms, a den office that is currently being used as a full-size laundry room and a full bath.
Best of all, this property includes a separately metered 1-bedroom, 1-bathroom English basement, perfect for rental income, a guest suite, or separate professional home office.
With easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don’t miss your chance to own in one of D.C.’s most vibrant neighborhoods!
As an investment property, the below pro forma is available based on market rate rental income.
Income
• Upper Unit Rental Income: $3,500 per month ($42,000 per year)
• Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year)
• Total Gross Rental Income: $63,600 per year
Operating Expenses
• Property Insurance: $1,520 per year
• Property Taxes: $7,000 per year
• Total Operating Expenses: $8,520 per year
Net Operating Income (NOI)
Gross Rental Income - Operating Expenses
$63,600 - $8,520 = $55,080 per year
Capitalization Rate (Cap Rate)
NOI / Asking Price
$55,080 / $900,000 = 6.12%
This investment property presents a 6.12% cap rate, making it a strong contender for an owner occupant or investors looking for rental income in a desirable location.
-
Listing Status:
-
Active
-
Date Added:
- March 28, 2025
—
5 days ago
-
Listing Office:
-
Long & Foster Real Estate, Inc., Amy M Levin (301-641-5695)
-
Office Phone:
-
202-966-1400
-
MLS ID:
-
DCDC2192218
Features & Amenities
Interior
- General:
- 2nd Kitchen, Dining Area, Floor Plan - Traditional, Kitchen - Galley, Wood Floors
- Appliances:
- Built-In Microwave, Dishwasher, Disposal, Dryer, Oven/Range - Gas, Refrigerator, Stainless Steel Appliances, Washer, Water Heater
- Basement:
- English, Daylight, Partial, Fully Finished, Outside Entrance, Front Entrance, Rear Entrance, Windows
- A/C:
- None
- Heating:
- Y, Hot Water, Natural Gas
- Disability Feature:
- None
Exterior
- General:
- Above Grade, Below Grade
- Style:
- Victorian
Construction
- General:
- Brick, 3, Slab
Location
- Originating MLS:
- BRIGHT_MAIN
- School District:
- DISTRICT OF COLUMBIA PUBLIC SCHOOLS
- County:
- WASHINGTON
Lot
- Zoning:
- RF-1, 2863//0054
- Current Use:
- 0
Utilities
- Water:
- Public
- Sewer:
- Public Sewer
Financial
- Source:
- BRIGHT_MAIN
This listing courtesy of:
Long & Foster Real Estate, Inc., Amy M Levin
Monthly Payment
- Principal & Interest $--
- Taxes $--
- Insurance $--
- VA Funding Fee $--
*Your actual payment may vary based on your unique situation.
$--- Est. Payment
-
$--- BAH
=
$--- Remaining
About Washington, DC
Housing
- Number of Units
- 355,879
- Median Home Value
- $676,049
- Median Rent
- $1,533
59.41%
of
housing units are renter occupied.
10.61% are vacant.
Commute
- Car
-
26.04%
- Public Transportation
-
22.45%
- Walk to Work
-
9.05%
- Work from Home
-
38.64%
- Other
-
0.89%
The median travel time to work is
21 minutes.
People
- Population
- 676,761
- Median Age
- 35.60
- Median Household Size
- 2.29
Education
- High School
-
15.71%
- Associate’s Degree
-
2.77%
- Bachelor’s Degree
-
26.24%
- Graduate Degree
-
36.17%
Disclaimer: Community and Demographic information uses data from the U.S.
Census Bureau
but is not endorsed or certified by the Census Bureau.
Similar Homes
